Financial Planning โ€” CSRS & FERS

Retirement Cost
Analysis.

Before you retire, you need to know exactly what your life will cost โ€” and whether your post-retirement income covers it. This section walks through a complete pre/post retirement expense analysis with a sample spreadsheet and a three-column view: before retirement, after retirement, and what your surviving spouse will have.

3Columns: pre-retirement, post-retirement, survivor
$36,985Sample annuity โ€” leaving just $3,000 buffer post-retirement
$20,341Survivor's annuity โ€” $660 above annual expenses
3
Scenarios in the spreadsheet: pre-retirement, post-retirement, survivor
$36,985
Sample post-retirement annuity (GS-11/6, CSRS, 35 years, age 55)
$3,150
Remaining buffer after post-retirement expenses in the sample
$661
Surviving spouse's buffer โ€” income minus expenses after retiree dies
01 ยท Introduction

Pull together
your numbers.

Now is the time to gather your receipts, pay stubs, loans, credit card balances, and bank account information. The sample spreadsheet below shows exactly what to do with that information โ€” and what it reveals about your retirement readiness.

Your expenses, pre- and post-retirement, must be reviewed so that you and your spouse will know how much you will have to live on after you leave federal service. This analysis will show you whether your retirement lifestyle will change dramatically โ€” and whether you will need to work part-time to supplement your income.

The spreadsheet below has three income/expense scenarios side by side: what you earn and spend while working, what you will earn and spend in retirement (annuity only, before any TSP or Social Security), and what your surviving spouse will have after you die. The last column is the most important โ€” and the most often ignored.

The last column is very revealing. The surviving spouse's annuity reduces to 55% of the retiree's at death. In the sample, that leaves only $661 of annual buffer against total expenses.

Gather these documents before you start

Pay stubs (most recent)
Life insurance policies
Auto insurance policies
Home/renter's insurance
Umbrella insurance
Long term care insurance
All loan statements
Utility bills (monthly avg)
Last year's federal tax return
02 ยท Sample Table R-1

Federal retirement
cost analysis.

Sample analysis for a CSRS employee retiring at age 55 after 35 years of service at GS-11, Step 6. His mortgage was paid off at retirement. Spouse's income is excluded intentionally to show what the annuitant's income alone covers. Download the free Excel version to enter your own numbers.

Expense category Pre / Year Pre / Month Post / Year Post / Month Survivor Comments
Housing & Utilities
Mortgage$13,800$1,150$0$0$0Paid off before retirement
Property taxes$3,800$317$3,800$316$3,800
Gas / Heating$1,050$88$1,050$88$1,050
Electric$1,100$92$1,100$92$900
Phone$500$42$360$30$360
Water / Sewage$720$60$720$60$432
Garbage$116$10$116$10$116
Cable$540$45$540$45$540
Internet$363$22$363$22$363
Subtotals$21,989$1,826$8,049$663$7,561
Insurance
Employee policies
FEGLI (59K coverage)$238$20$238$20$075% reduction โ€” free at 65
Life policy 1 (25K)$265$22$265$22$0
Home care insurance$457$39$457$38$0
Spouse policies
Life policy 1 (25K)$216$18$216$18$216
Home care insurance$444$37$444$37$444
Home insurance$490$41$490$41$490
Car #1$585$49$585$49$0
Car #2$600$50$600$50$600
Health insurance (FEHB)$3,692$308$3,692$308$1,114Survivor changes to self only
Subtotals$6,987$584$6,987$583$2,864
Pay & Deductions
Gross pay / annuity$56,900$4,741$36,985$3,082$20,341
CSRS contributions (7%)$3,983$332$0$0No contributions after retirement
State income tax (3%)$1,707$142$0$0PA does not tax retirement income
Federal income tax$7,567$630$3,500$291$1,500Varies by exemptions
Medicare tax$804$67$0$0
TSP contributions$3,983$367$0$0No contributions after retirement
CFC / charity$26$2$0$0
Savings bonds$1,300$108$0$0
Subtotals$19,370$1,648$3,500$291$1,500
Automobiles
Car 1 payment$1,200$100$600$50$0Check for rate reductions
Car 2 payment$600$50$500$41$400
Car 1 maintenance$200$17$200$17$0
Car 2 maintenance$200$17$200$17$300
Car loan$2,592$216$0$0$0Paid off by retirement
Subtotals$4,792$400$1,500$125$700
Food & Miscellaneous
Groceries$8,500$704$7,000$583$4,000
Clothing$1,500$125$1,000$83$1,000Depends on habits
Subtotals$10,000$829$8,000$666$5,000
Entertainment
Dining out$1,800$150$2,400$200$1,000Often increases in retirement
Miscellaneous$1,200$100$2,400$200$1,000
Subtotals$3,000$250$4,800$400$2,000
TOTAL ALL EXPENSES $67,105 $5,592 $33,835 $2,819 $19,680 Annuity: $36,985 | Survivor: $20,341

Table R-1 is illustrative. Spouse's income is intentionally excluded. Add or remove rows as needed in the downloadable version. Download the free Excel spreadsheet to enter your own figures.

03 ยท What It Reveals

Reading the
results.

What does this sample analysis actually tell us? The numbers are specific enough to be instructive โ€” and in the survivor column, alarming enough to motivate action.

Post-retirement income vs. expenses

$3,150
Annual buffer: $36,985 annuity minus $33,835 total post-retirement expenses. Very thin margin โ€” any unexpected cost requires tapping TSP or savings bonds.

Surviving spouse โ€” annual buffer

$661
Survivor receives 55% of annuity ($20,341) against $19,680 in expenses. Dangerously thin. One medical event or cost increase eliminates it entirely.

Key opportunities for survivor

Switch FEHB
Changing from family to self-only FEHB coverage alone saves approximately $2,578/year for the surviving spouse โ€” turning a $661 buffer into a $3,239 one.

Decision time โ€” what to do with the results

After completing the spreadsheet with your own numbers, you may find a gap โ€” less income than you need in retirement. The earlier you discover this, the more options you have.

If your analysis reveals a deficit

Pay off the mortgage before retirement. This single action eliminated $13,800/year in expenses in the sample above โ€” the single largest line item reduction possible.

Increase TSP contributions now. Every additional dollar invested today reduces the gap in retirement. Catch-up contributions are available from age 50.

Delay your retirement date. An additional year or two of service increases your annuity, adds to your TSP balance, and reduces the number of years the annuity must cover.

Plan for part-time income. Many federal retirees work part-time after retirement. Even modest earned income of $10,000โ€“$15,000/year significantly changes the math โ€” though watch the Social Security earnings test if collecting SS before full retirement age.

For the surviving spouse scenario

Identify all cost reductions a surviving spouse can make immediately: switch FEHB from family to self-only (potentially $2,000โ€“$3,000/year savings), eliminate a car payment, reduce entertainment and miscellaneous. Then ensure the FEGLI and life insurance picture adds a meaningful financial buffer above what the reduced annuity provides.

Visit our Survivor Annuity Concerns page for a complete discussion of survivor annuity elections and their long-term cost.

Spouse's income is intentionally excluded in this analysis. A working spouse can be laid off, become ill, or stop working for other reasons. Knowing what the annuitant's income alone covers โ€” before any spousal earnings โ€” is the realistic worst-case baseline.

Calculators to complete this analysis